FRACTIONAL FLOW

Posts Tagged ‘shale oil

A little on the Profitability of the Bakken(ND)

In the first part of this post I present an update on the profitability for Light Tight Oil (LTO) extraction in the Bakken (ND) as one big project.

This is followed with economic life cycle analysis for the average LTO well of the 2014, 2015 and 2016 vintages in the Bakken.

This analysis found that companies in aggregate continue to outspend net cash flows from operations and for 2017 this is now expected to total $2 – $3 Billion.

  • The strong growth and sustained high LTO extraction from the Bakken were facilitated by considerable amounts of debts. The growth in total debts outstanding (employed capital) continues to grow, albeit at a slower pace.
  • With oil prices sustained at present levels the total employed capital (primarily debt) constitutes severe obstacles for the profitability for the Bakken.
  • In a scenario where no wells were added post 2017 and the wellhead (at WH) price remained at $40/bo [~ $50/bo WTI] estimated losses for the project would be $20 – $22 Billion.
  • In a scenario where no wells were added post 2017 and the wellhead price remained at $60/bo [~ $70/bo WTI], the payout was reached after 7,5 years (in 2025) and the estimated return for the project becomes 3,5%.
  • With a sustained wellhead price at $74/bo [~ $84/bo WTI] post 2017, the payout was reached after 4,3 years (in 2022) and the estimated return becomes 7%.
    What makes the profitability for the Bakken challenging are the number of years front loaded with negative cash flows.
  • So far the recent years improvements in flow and Estimated Ultimate Recovery (EUR) have not entirely caught up with the decline in and the sustained lower oil price.
  • For the average 2016 vintage well it was estimated that a sustained oil price of $53/bo at WH [~ $63/bo WTI] would return 7%.

    Figure 01: The chart above shows the estimated rolling 12 months totals [black columns] net cash flows. The red area shows the estimated cumulative net cash flow since Jan-09 and per Jul-17. LOE, G&A and interest rates (effective, i.e. adjusted for tax effects) based on a weighted average from several companies’ SEC 10-K/Q filings. Taxes according to what has been in force. Price of oil, North Dakota Sweet (NDS) and realized gas price as reported by several companies.

In the Bakken(ND) and since January 2009 and per July 2017 an estimated $100 Billion has been used for manufacturing operational LTO wells and at end July 2017 an estimated $35 Billion were outstanding to be recovered from the estimated remaining proven developed producing (PDP) reserves.

At the most CAPEX for well manufacturing in the Bakken out spent cash flow from operations at an annual rate of $9 Billion. For the Bakken there has been two distinct CAPEX cycles, the first in 2011/2012 while the oil price remained high, followed by another in 2015 after the collapse in the oil price.

The second cycle may have been rationalized by several factors like an expected rebound in the oil price, which OPEC (primarily its Middle East members) helped derail through their rapid increase in oil supplies starting in early 2015 in an (believed) effort to fight for market share. The second cycle may also have been rationalized by the incentive structure for management of LTO companies in which these were rewarded by volume growth over profitability.

Incurred costs for drilled, uncompleted wells (DUCs) and salt water disposal wells (SWDs) are not included. Directors cut for September 2017 listed 889 wells waiting for completion. Costs from any heavy and costly well maintenance/interventions are not included.

The DUCs represents $2,2 – $2,7 Billion in capital employed.

For the Bakken as one big project and the life cycle analysis the gross interest costs of 6% were reduced by 35% to reflect corporate tax effects.

Effects from hedges and from bankruptcy proceedings (debt restructuring) are not included.

Any arbitrage from the realized oil price adjusted for wellhead price, transport costs and any tax effects from this arbitrage are not included.

Some companies are now recirculating primarily borrowed money (at some interest) from the net operating cash flow and injecting additional capital  to continue the manufacturing of new wells.

Read the rest of this entry »

Written by Rune Likvern

Sunday, 8 October, 2017 at 19:26

The Bakken LTO extraction in Retrospect and a Forecast of Near Future Developments

In retrospect, it becomes easier to understand the amazing growth and resilience of Light Tight Oil (LTO) extraction from Bakken (and other US tight oil plays) if the effects from the use of huge amounts of debts (including assets and equities sales) is put into this context.

Debt leverage together with a high oil price are what stimulated the US LTO extraction for some time to appear as something like a license to print money.

Now, and as long present low oil prices persist, the LTO companies are in financial straitjackets.

  • It was high CAPEX in 2015 from external funding, primarily debt and assets/equities sales, that created the impression of LTO’s resilience to lower oil prices (ref also figure 2).
    Actual data show that so far there has been some improvements in well productivities [cumulative versus time]. However, these improvements by themselves do not fully explain the apparent resilience of LTO extraction to lower oil prices.
  • NONE of the wells now added in the Bakken are on trajectories to become profitable at present prices (ref also figure 3).
    The average well now needs about $80/bo at the wellhead to be on a profitable trajectory.
    (The average spread between WTI and North Dakota Sweet has been and is above $10/bo.)
  • As far as actual data from NDIC on well productivity (EUR trajectories) provide any guidance it is not expected that well manufacturing will pick up in a meaningful way before the oil price moves and remains above $60/bo @ WH.

Writing down the drilling cost and rebasing profitability from completion costs [for DUCs, Drilled UnCompleted wells] does not change this fact.

  • The decline in the LTO extraction will (all things equal) relentlessly erode future funding capacities for drilling and completion [well manufacturing].
  • It is now all about the net cash flow from operations, debt service and retirement of debts [clearing the bond hurdles]. Debt management and debt restructuring will remain on top of the agenda for management of LTO companies. It should be expected that the management of these companies will do everything in their powers to clear the bond hurdles and keep their companies out of bankruptcy.
  • For 2016 well additions in the Bakken will fall below the threshold that allows to fully replace extracted reserves.
    In the industry this is referred to as the Reserves Replacement Ratio (RRR).
    For the Bakken the RRR for 2016 is now expected to be below 50%.
    (This lowers the collateral of the LTO companies and their debt carrying capacities.)

At present prices several companies cannot both retire their debts according to present redemption profiles and manufacture a lot of wells. This is why it is suspected that halting all drilling (where feasible [i.e. Contracts without stiff penalties for cancellation]) and deferring completions have become a necessity born out of the requirements for debt management.

This analysis presents:

  • A forecast on total LTO extraction for Bakken (ND, MB/TF) towards the end of 2017.
  • A closer look at a generic LTO company in Bakken and its near future challenges with clearing the bond hurdles.
    (The generic LTO company is based on [weighted] financial data from several, primarily Bakken invested companies’ Security and Exchange Commissions (SEC) 10-K/Q filings for 2015).
    To keep the focus on the (debt) dynamics in play, The Financial Red Queen, I opted to use a generic company. This is also done to play down discussions about specific companies.
  • The important message to drive home is how declining cash flow from operations, the big debt overhang and clearing the bond hurdles will constrain many LTO companies’ funding (CAPEX) for well manufacturing [drilling and/or completion] as long as oil prices remain below $60/bo @WH (or about $70/bo, WTI).

Figure 1: The chart above show actual LTO extraction from Bakken (ND, MB/TF) [green area], the funding constrained forecast towards end 2017 [grey area] and how LTO extraction is forecast to develop if no producing wells were added post Jan-16 [black dotted line].

Figure 1: The chart above show actual LTO extraction from Bakken (ND, MB/TF) [green area], the funding constrained forecast towards end 2017 [grey area] and how LTO extraction is forecast to develop if no producing wells were added post Jan-16 [black dotted line].

The companies operating in Bakken come in many sizes and business models and some of the majors (or subsidiaries thereof) likely have bigger financial muscles, lower debt costs (interest rates) and may have somewhat lower specific costs due to scale of operations.

  • With sustained low oil prices, the servicing of total debt has been and will be the power that forces companies deep in debt and heavily exposed to LTO into bankruptcies and causes losses on creditors and become the real driver behind the steep decline in LTO extraction.

Read the rest of this entry »

Written by Rune Likvern

Wednesday, 6 April, 2016 at 21:51

Status on the Bakken ”Red Queen” with Data as per April 2015

This post presents a study of developments of Light Tight Oil (LTO, shale oil) extraction for 8 companies in Bakken(ND) that as of April 2015 had added around 600 (or more) producing wells in the Bakken/Three Forks formations since January 2008.

The 8 companies are; Continental Resources, EOG Resources, Hess Bakken Investments, Marathon Oil Company, Oasis Petroleum, Statoil Oil & Gas, Whiting Oil and Gas Corporation and XTO Energy.

These 8 companies had around 63% of total LTO extraction from Bakken as of April 2015.

The decline in the oil price has so far reduced the number of rigs drilling in Bakken and a decline in total LTO extraction in Bakken. This study shows there are differences in responses amongst the studied companies to the oil price decline.

As with most other things, size matters, also in Bakken.

Figure 1: The chart above (stacked areas) shows developments in total  LTO extraction, split on the 8 presented companies and others. 4 of the studied companies had growth in LTO extraction for the period from December 2014 through April 2015 which are stacked on top. NOTE: The chart does not include contributions from wells starting to flow prior to 2008 for the presented companies and the contributions from these wells are included in others and normally diminishes as the wells ages.

Figure 1: The chart above (stacked areas) shows developments in total LTO extraction, split on the 8 presented companies and others.
4 of the studied companies had growth in LTO extraction for the period from December 2014 through April 2015 which are stacked on top.
NOTE: The chart does not include contributions from wells starting to flow prior to 2008 for the presented companies and the contributions from these wells are included in others and normally diminishes as the wells ages.

Data from the North Dakota Industrial Commission (NDIC) shows that in  April 2015 Bakken LTO extraction was at 1.11 Mb/d, down from a high of 1.16 Mb/d as of December 2014.

  • For the period December 2014 – April 2015 those in decline lost about 76 kb/d (close to 10%), while those with growth added around 21 kb/d, curtailing total decline at 55 kb/d (close to 5%).
  • The 4 companies with growth added about 300 producing wells (46%) of a total of 645 for the months January – April 15 and contributed about 37% of the total Bakken LTO extraction per April 2015.

kb; kilo barrels = 1,000 barrels

The decline in the oil price and LTO flow (for some companies) is likely to move focus to CAPital EXpenditures discipline, profitability and balance sheets healing.

The low oil price has already affected the scale of the drilling and will in the near future lead to a decline in the monthly producing wells additions.

At present oil prices ($60/Bbl, WTI) the net cash flow from operations could unabridged pay for the addition of around 100 wells/month (from spud to flow).

As of the recent months an average of 160 producing wells was started monthly and LTO extraction declined.

Read the rest of this entry »

Written by Rune Likvern

Thursday, 18 June, 2015 at 21:48

error: Alert: Content is protected !!
%d bloggers like this: